Schedule Basic and Diluted Net Income Attributable to Common Stockholders |
The following table sets forth the computation of basic and diluted net income attributable to Class A and Class B common stockholders per share (in thousands except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2021 |
|
|
|
2020 |
|
2019 |
|
|
|
Class A |
|
Class B |
|
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
|
|
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders – basic |
$ |
9,182 |
|
|
$ |
1,555 |
|
|
|
|
$ |
10,191 |
|
|
$ |
2,616 |
|
|
$ |
10,819 |
|
|
$ |
2,795 |
|
|
|
Potential dilutive effect of stock options |
4 |
|
|
(4) |
|
|
|
|
79 |
|
|
(79) |
|
|
37 |
|
|
(37) |
|
|
|
Net income attributable to common stockholders – diluted |
$ |
9,186 |
|
|
$ |
1,551 |
|
|
|
|
$ |
10,270 |
|
|
$ |
2,537 |
|
|
$ |
10,856 |
|
|
$ |
2,758 |
|
|
|
Denominator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding - basic |
95,588 |
|
|
16,130 |
|
|
|
|
73,940 |
|
|
18,977 |
|
|
73,462 |
|
|
18,977 |
|
|
|
Potential dilutive effect of stock options |
11,229 |
|
|
1,951 |
|
|
|
|
8,819 |
|
|
1,467 |
|
|
3,914 |
|
|
678 |
|
|
|
Weighted average shares of common stock outstanding - dilutive |
106,817 |
|
|
18,081 |
|
|
|
|
82,759 |
|
|
20,444 |
|
|
77,376 |
|
|
19,655 |
|
|
|
Net income attributable to common stockholders per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.10 |
|
|
$ |
0.10 |
|
|
|
|
$ |
0.14 |
|
|
$ |
0.14 |
|
|
$ |
0.15 |
|
|
$ |
0.15 |
|
|
|
Diluted |
$ |
0.09 |
|
|
$ |
0.09 |
|
|
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
0.14 |
|
|
$ |
0.14 |
|
|
|
|
Schedule of Excluded Securities from Computation of Diluted Net Income Per Share |
The following equity awards outstanding at the end of each period presented have been excluded from the computation of diluted net income per share of common stock for the periods presented due to their anti-dilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
December 31, 2020 |
|
December 31, 2019 |
Stock options |
— |
|
|
79 |
|
|
6,478 |
|
Public Warrants |
7,175 |
|
|
— |
|
|
— |
|
Private Warrants |
3,821 |
|
|
— |
|
|
— |
|
Earnout Shares |
15,000 |
|
|
— |
|
|
— |
|
|
25,996 |
|
|
79 |
|
|
6,478 |
|
|