INTANGIBLE ASSETS AND INTERNAL-USE SOFTWARE, NET (Tables)
|
3 Months Ended |
Mar. 31, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Finite-Lived Intangible Assets |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Licenses |
$ |
25,656 |
|
|
$ |
(10,434) |
|
|
$ |
15,222 |
|
|
$ |
21,040 |
|
|
$ |
(7,962) |
|
|
$ |
13,078 |
|
Acquired technology |
15,003 |
|
|
(1,580) |
|
|
13,423 |
|
|
15,003 |
|
|
(830) |
|
|
14,173 |
|
Customer relationships |
12,000 |
|
|
(1,200) |
|
|
10,800 |
|
|
12,000 |
|
|
(600) |
|
|
11,400 |
|
Trade names |
2,740 |
|
|
(1,315) |
|
|
1,425 |
|
|
2,740 |
|
|
(1,278) |
|
|
1,462 |
|
Internal-use software |
152,291 |
|
|
(115,343) |
|
|
36,948 |
|
|
145,798 |
|
|
(109,680) |
|
|
36,118 |
|
|
207,690 |
|
|
(129,872) |
|
|
77,818 |
|
|
196,581 |
|
|
(120,350) |
|
|
76,231 |
|
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
Total intangible assets |
$ |
208,690 |
|
|
$ |
(129,872) |
|
|
$ |
78,818 |
|
|
$ |
197,581 |
|
|
$ |
(120,350) |
|
|
$ |
77,231 |
|
|
Schedule of Indefinite-Lived Intangible Assets |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2023 |
|
December 31, 2022 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Licenses |
$ |
25,656 |
|
|
$ |
(10,434) |
|
|
$ |
15,222 |
|
|
$ |
21,040 |
|
|
$ |
(7,962) |
|
|
$ |
13,078 |
|
Acquired technology |
15,003 |
|
|
(1,580) |
|
|
13,423 |
|
|
15,003 |
|
|
(830) |
|
|
14,173 |
|
Customer relationships |
12,000 |
|
|
(1,200) |
|
|
10,800 |
|
|
12,000 |
|
|
(600) |
|
|
11,400 |
|
Trade names |
2,740 |
|
|
(1,315) |
|
|
1,425 |
|
|
2,740 |
|
|
(1,278) |
|
|
1,462 |
|
Internal-use software |
152,291 |
|
|
(115,343) |
|
|
36,948 |
|
|
145,798 |
|
|
(109,680) |
|
|
36,118 |
|
|
207,690 |
|
|
(129,872) |
|
|
77,818 |
|
|
196,581 |
|
|
(120,350) |
|
|
76,231 |
|
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
Total intangible assets |
$ |
208,690 |
|
|
$ |
(129,872) |
|
|
$ |
78,818 |
|
|
$ |
197,581 |
|
|
$ |
(120,350) |
|
|
$ |
77,231 |
|
|
Schedule of Estimated Annual Amortization Expense |
As of March 31, 2023, the estimated annual amortization expense is as follows:
|
|
|
|
|
|
|
|
|
Year Ending December 31, |
|
Projected Amortization Expense |
Remaining 2023 |
|
$ |
27,263 |
|
2024 |
|
27,514 |
|
2025 |
|
12,041 |
|
2026 |
|
6,167 |
|
2027 |
|
4,120 |
|
Thereafter |
|
713 |
|
Total |
|
$ |
77,818 |
|
|