Schedule of Segment Information |
The following table presents the Company’s segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2025 |
|
Three Months Ended June 30, 2024 |
|
playGAMES |
|
playAWARDS |
|
Total |
|
playGAMES |
|
playAWARDS |
|
Total |
Net revenue |
|
|
|
|
|
|
|
|
|
|
|
Virtual currency |
$ |
47,981 |
|
|
$ |
227 |
|
|
$ |
48,208 |
|
|
$ |
56,477 |
|
|
$ |
— |
|
|
$ |
56,477 |
|
Advertising |
11,128 |
|
|
— |
|
|
11,128 |
|
|
16,006 |
|
|
— |
|
|
16,006 |
|
Other |
— |
|
|
2 |
|
|
2 |
|
|
105 |
|
|
2 |
|
|
107 |
|
|
59,109 |
|
|
229 |
|
|
59,338 |
|
|
72,588 |
|
|
2 |
|
|
72,590 |
|
Segment expenses |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
14,539 |
|
|
24 |
|
|
14,563 |
|
|
18,068 |
|
|
— |
|
|
18,068 |
|
Payroll & related |
9,079 |
|
|
1,453 |
|
|
10,532 |
|
|
9,783 |
|
|
2,798 |
|
|
12,581 |
|
User acquisition |
9,066 |
|
|
— |
|
|
9,066 |
|
|
13,122 |
|
|
— |
|
|
13,122 |
|
Other(1)
|
9,950 |
|
|
1,138 |
|
|
11,088 |
|
|
9,695 |
|
|
680 |
|
|
10,375 |
|
|
42,634 |
|
|
2,615 |
|
|
45,249 |
|
|
50,668 |
|
|
3,478 |
|
|
54,146 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment AEBITDA |
16,475 |
|
|
(2,386) |
|
|
14,089 |
|
|
21,920 |
|
|
(3,476) |
|
|
18,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
Corporate and other |
|
|
|
|
$ |
3,375 |
|
|
|
|
|
|
$ |
4,306 |
|
Restructuring expenses |
|
|
|
|
60 |
|
|
|
|
|
|
1,379 |
|
Other reconciling items |
|
|
|
|
(2) |
|
|
|
|
|
|
138 |
|
Stock based compensation |
|
|
|
|
4,608 |
|
|
|
|
|
|
4,930 |
|
Depreciation and amortization |
|
|
|
|
9,535 |
|
|
|
|
|
|
11,654 |
|
|
|
|
|
|
17,576 |
|
|
|
|
|
|
22,407 |
|
Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liabilities |
|
|
|
|
9 |
|
|
|
|
|
|
717 |
|
Interest income, net |
|
|
|
|
946 |
|
|
|
|
|
|
1,374 |
|
Other expense |
|
|
|
|
(207) |
|
|
|
|
|
|
(264) |
|
|
|
|
|
|
748 |
|
|
|
|
|
|
1,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
|
(2,739) |
|
|
|
|
|
|
(2,136) |
|
Income tax expense |
|
|
|
|
(209) |
|
|
|
|
|
|
(475) |
|
Net loss |
|
|
|
|
$ |
(2,948) |
|
|
|
|
|
|
$ |
(2,611) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2025 |
|
Six Months Ended June 30, 2024 |
|
playGAMES |
|
playAWARDS |
|
Total |
|
playGAMES |
|
playAWARDS |
|
Total |
Net revenue |
|
|
|
|
|
|
|
|
|
|
|
Virtual currency |
$ |
98,673 |
|
|
$ |
375 |
|
|
$ |
99,048 |
|
|
$ |
116,724 |
|
|
$ |
— |
|
|
$ |
116,724 |
|
Advertising |
22,991 |
|
|
— |
|
|
22,991 |
|
|
33,448 |
|
|
— |
|
|
33,448 |
|
Other |
— |
|
|
8 |
|
|
8 |
|
|
244 |
|
|
2 |
|
|
246 |
|
|
121,664 |
|
|
383 |
|
|
122,047 |
|
|
150,416 |
|
|
2 |
|
|
150,418 |
|
Segment expenses |
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
30,302 |
|
|
40 |
|
|
30,342 |
|
|
37,019 |
|
|
— |
|
|
37,019 |
|
Payroll & related |
18,254 |
|
|
3,020 |
|
|
21,274 |
|
|
19,906 |
|
|
5,849 |
|
|
25,755 |
|
User acquisition |
19,223 |
|
|
— |
|
|
19,223 |
|
|
27,876 |
|
|
— |
|
|
27,876 |
|
Other(1)
|
19,101 |
|
|
1,998 |
|
|
21,099 |
|
|
20,244 |
|
|
1,251 |
|
|
21,495 |
|
|
86,880 |
|
|
5,058 |
|
|
91,938 |
|
|
105,045 |
|
|
7,100 |
|
|
112,145 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reportable segment AEBITDA |
34,784 |
|
|
(4,675) |
|
|
30,109 |
|
|
45,371 |
|
|
(7,098) |
|
|
38,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
Corporate and other |
|
|
|
|
$ |
6,908 |
|
|
|
|
|
|
$ |
8,821 |
|
Restructuring expenses |
|
|
|
|
1,395 |
|
|
|
|
|
|
2,017 |
|
Other reconciling items |
|
|
|
|
1 |
|
|
|
|
|
|
157 |
|
Stock based compensation |
|
|
|
|
8,866 |
|
|
|
|
|
|
9,724 |
|
Depreciation and amortization |
|
|
|
|
19,167 |
|
|
|
|
|
|
23,220 |
|
|
|
|
|
|
36,337 |
|
|
|
|
|
|
43,939 |
|
Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liabilities |
|
|
|
|
110 |
|
|
|
|
|
|
653 |
|
Interest income, net |
|
|
|
|
1,852 |
|
|
|
|
|
|
2,794 |
|
Other expense |
|
|
|
|
(1,005) |
|
|
|
|
|
|
(370) |
|
|
|
|
|
|
957 |
|
|
|
|
|
|
3,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes |
|
|
|
|
(5,271) |
|
|
|
|
|
|
(2,589) |
|
Income tax expense |
|
|
|
|
(557) |
|
|
|
|
|
|
(589) |
|
Net loss |
|
|
|
|
$ |
(5,828) |
|
|
|
|
|
|
$ |
(3,178) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
|