| Schedule of Segment Information |
The following table presents the Company’s segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2026 |
|
Three Months Ended June 30, 2025 |
|
playGAMES |
|
playAWARDS |
|
Total |
|
playGAMES |
|
playAWARDS |
|
Total |
| Net revenue |
|
|
|
|
|
|
|
|
|
|
|
| Virtual currency |
$ |
41,886 |
|
|
$ |
781 |
|
|
$ |
42,667 |
|
|
$ |
47,981 |
|
|
$ |
227 |
|
|
$ |
48,208 |
|
| Advertising |
12,316 |
|
|
— |
|
|
12,316 |
|
|
11,128 |
|
|
— |
|
|
11,128 |
|
| Other |
— |
|
|
9 |
|
|
9 |
|
|
— |
|
|
2 |
|
|
2 |
|
|
54,202 |
|
|
790 |
|
|
54,992 |
|
|
59,109 |
|
|
229 |
|
|
59,338 |
|
| Segment expenses |
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
10,743 |
|
|
78 |
|
|
10,821 |
|
|
14,539 |
|
|
24 |
|
|
14,563 |
|
| Payroll & related |
10,071 |
|
|
1,279 |
|
|
11,350 |
|
|
9,079 |
|
|
1,453 |
|
|
10,532 |
|
| User acquisition |
11,806 |
|
|
— |
|
|
11,806 |
|
|
9,066 |
|
|
— |
|
|
9,066 |
|
Other(1)
|
10,109 |
|
|
362 |
|
|
10,471 |
|
|
9,950 |
|
|
1,138 |
|
|
11,088 |
|
|
42,729 |
|
|
1,719 |
|
|
44,448 |
|
|
42,634 |
|
|
2,615 |
|
|
45,249 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reportable segment AEBITDA |
$ |
11,473 |
|
|
$ |
(929) |
|
|
$ |
10,544 |
|
|
$ |
16,475 |
|
|
$ |
(2,386) |
|
|
$ |
14,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
| Corporate and other |
|
|
|
|
$ |
3,241 |
|
|
|
|
|
|
$ |
3,375 |
|
| Restructuring expenses |
|
|
|
|
4,789 |
|
|
|
|
|
|
60 |
|
| Other reconciling items |
|
|
|
|
— |
|
|
|
|
|
|
(2) |
|
| Stock-based compensation |
|
|
|
|
2,354 |
|
|
|
|
|
|
4,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
9,709 |
|
|
|
|
|
|
9,535 |
|
|
|
|
|
|
20,093 |
|
|
|
|
|
|
17,576 |
|
| Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of contingent consideration |
|
|
|
|
(2,480) |
|
|
|
|
|
|
169 |
|
| Interest income, net |
|
|
|
|
634 |
|
|
|
|
|
|
946 |
|
| Other expense |
|
|
|
|
(397) |
|
|
|
|
|
|
(367) |
|
|
|
|
|
|
(2,243) |
|
|
|
|
|
|
748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
|
|
(11,792) |
|
|
|
|
|
|
(2,739) |
|
| Income tax expense |
|
|
|
|
(1,482) |
|
|
|
|
|
|
(209) |
|
| Net loss |
|
|
|
|
$ |
(13,274) |
|
|
|
|
|
|
$ |
(2,948) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2026 |
|
Six Months Ended June 30, 2025 |
|
playGAMES |
|
playAWARDS |
|
Total |
|
playGAMES |
|
playAWARDS |
|
Total |
| Net revenue |
|
|
|
|
|
|
|
|
|
|
|
| Virtual currency |
$ |
86,591 |
|
|
$ |
1,324 |
|
|
$ |
87,915 |
|
|
$ |
98,673 |
|
|
$ |
375 |
|
|
$ |
99,048 |
|
| Advertising |
25,473 |
|
|
— |
|
|
25,473 |
|
|
22,991 |
|
|
— |
|
|
22,991 |
|
| Other |
— |
|
|
14 |
|
|
14 |
|
|
— |
|
|
8 |
|
|
8 |
|
|
112,064 |
|
|
1,338 |
|
|
113,402 |
|
|
121,664 |
|
|
383 |
|
|
122,047 |
|
| Segment expenses |
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
22,734 |
|
|
132 |
|
|
22,866 |
|
|
30,302 |
|
|
40 |
|
|
30,342 |
|
| Payroll & related |
20,082 |
|
|
2,767 |
|
|
22,849 |
|
|
18,254 |
|
|
3,020 |
|
|
21,274 |
|
| User acquisition |
28,499 |
|
|
— |
|
|
28,499 |
|
|
19,223 |
|
|
— |
|
|
19,223 |
|
Other(1)
|
20,603 |
|
|
860 |
|
|
21,463 |
|
|
19,101 |
|
|
1,998 |
|
|
21,099 |
|
|
91,918 |
|
|
3,759 |
|
|
95,677 |
|
|
86,880 |
|
|
5,058 |
|
|
91,938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reportable segment AEBITDA |
20,146 |
|
|
(2,421) |
|
|
17,725 |
|
|
34,784 |
|
|
(4,675) |
|
|
30,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
| Corporate and other |
|
|
|
|
$ |
6,851 |
|
|
|
|
|
|
$ |
6,908 |
|
| Restructuring expenses |
|
|
|
|
9,441 |
|
|
|
|
|
|
1,395 |
|
| Other reconciling items |
|
|
|
|
7 |
|
|
|
|
|
|
1 |
|
Stock-based compensation |
|
|
|
|
4,738 |
|
|
|
|
|
|
8,866 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
19,542 |
|
|
|
|
|
|
19,167 |
|
|
|
|
|
|
40,579 |
|
|
|
|
|
|
36,337 |
|
| Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of contingent consideration |
|
|
|
|
300 |
|
|
|
|
|
|
(156) |
|
| Interest income, net |
|
|
|
|
1,356 |
|
|
|
|
|
|
1,852 |
|
| Other expense |
|
|
|
|
(660) |
|
|
|
|
|
|
(739) |
|
|
|
|
|
|
996 |
|
|
|
|
|
|
957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
|
|
(21,858) |
|
|
|
|
|
|
(5,271) |
|
| Income tax expense |
|
|
|
|
(2,092) |
|
|
|
|
|
|
(557) |
|
| Net loss |
|
|
|
|
$ |
(23,950) |
|
|
|
|
|
|
$ |
(5,828) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
|