| Schedule of Segment Information |
The following table presents the Company’s segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2026 |
|
Three Months Ended September 30, 2025 |
|
playGAMES |
|
playAWARDS |
|
Total |
|
playGAMES |
|
playAWARDS |
|
Total |
| Net revenue |
|
|
|
|
|
|
|
|
|
|
|
| Virtual currency |
$ |
37,841 |
|
|
$ |
495 |
|
|
$ |
38,336 |
|
|
$ |
46,123 |
|
|
$ |
258 |
|
|
$ |
46,381 |
|
| Advertising |
10,572 |
|
|
— |
|
|
10,572 |
|
|
11,257 |
|
|
— |
|
|
11,257 |
|
| Other |
— |
|
|
13 |
|
|
13 |
|
|
4 |
|
|
6 |
|
|
10 |
|
|
48,413 |
|
|
508 |
|
|
48,921 |
|
|
57,384 |
|
|
264 |
|
|
57,648 |
|
| Segment expenses |
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
9,129 |
|
|
53 |
|
|
9,182 |
|
|
13,603 |
|
|
26 |
|
|
13,629 |
|
| Payroll & related |
8,703 |
|
|
1,177 |
|
|
9,880 |
|
|
9,432 |
|
|
1,594 |
|
|
11,026 |
|
| User acquisition |
6,070 |
|
|
— |
|
|
6,070 |
|
|
9,389 |
|
|
— |
|
|
9,389 |
|
Other(1)
|
10,026 |
|
|
398 |
|
|
10,424 |
|
|
11,562 |
|
|
1,024 |
|
|
12,586 |
|
|
33,928 |
|
|
1,628 |
|
|
35,556 |
|
|
43,986 |
|
|
2,644 |
|
|
46,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reportable segment AEBITDA |
$ |
14,485 |
|
|
$ |
(1,120) |
|
|
$ |
13,365 |
|
|
$ |
13,398 |
|
|
$ |
(2,380) |
|
|
$ |
11,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
| Corporate and other |
|
|
|
|
$ |
3,385 |
|
|
|
|
|
|
$ |
3,773 |
|
| Restructuring expenses |
|
|
|
|
9,167 |
|
|
|
|
|
|
1,253 |
|
| Goodwill impairment |
|
|
|
|
9,200 |
|
|
|
|
|
|
— |
|
| Other reconciling items |
|
|
|
|
(1) |
|
|
|
|
|
|
2 |
|
| Stock-based compensation |
|
|
|
|
2,041 |
|
|
|
|
|
|
3,030 |
|
Special infrequent |
|
|
|
|
— |
|
|
|
|
|
|
1,250 |
|
| Depreciation and amortization |
|
|
|
|
9,342 |
|
|
|
|
|
|
9,576 |
|
|
|
|
|
|
33,134 |
|
|
|
|
|
|
18,884 |
|
| Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of contingent consideration |
|
|
|
|
8,008 |
|
|
|
|
|
|
(1,866) |
|
| Interest income, net |
|
|
|
|
775 |
|
|
|
|
|
|
917 |
|
| Other expense |
|
|
|
|
(23) |
|
|
|
|
|
|
(9) |
|
|
|
|
|
|
8,760 |
|
|
|
|
|
|
(958) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
|
|
(11,009) |
|
|
|
|
|
|
(8,824) |
|
| Income tax expense |
|
|
|
|
(30) |
|
|
|
|
|
|
(294) |
|
| Net loss |
|
|
|
|
$ |
(11,039) |
|
|
|
|
|
|
$ |
(9,118) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2026 |
|
Nine Months Ended September 30, 2025 |
|
playGAMES |
|
playAWARDS |
|
Total |
|
playGAMES |
|
playAWARDS |
|
Total |
| Net revenue |
|
|
|
|
|
|
|
|
|
|
|
| Virtual currency |
$ |
124,432 |
|
|
$ |
1,819 |
|
|
$ |
126,251 |
|
|
$ |
144,797 |
|
|
$ |
633 |
|
|
$ |
145,430 |
|
| Advertising |
36,044 |
|
|
— |
|
|
36,044 |
|
|
34,248 |
|
|
— |
|
|
34,248 |
|
| Other |
— |
|
|
28 |
|
|
28 |
|
|
3 |
|
|
14 |
|
|
17 |
|
|
160,476 |
|
|
1,847 |
|
|
162,323 |
|
|
179,048 |
|
|
647 |
|
|
179,695 |
|
| Segment expenses |
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
31,863 |
|
|
185 |
|
|
32,048 |
|
|
43,905 |
|
|
66 |
|
|
43,971 |
|
| Payroll & related |
28,785 |
|
|
3,944 |
|
|
32,729 |
|
|
27,686 |
|
|
4,614 |
|
|
32,300 |
|
| User acquisition |
34,569 |
|
|
— |
|
|
34,569 |
|
|
28,612 |
|
|
— |
|
|
28,612 |
|
Other(1)
|
30,629 |
|
|
1,259 |
|
|
31,888 |
|
|
30,663 |
|
|
3,022 |
|
|
33,685 |
|
|
125,846 |
|
|
5,388 |
|
|
131,234 |
|
|
130,866 |
|
|
7,702 |
|
|
138,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reportable segment AEBITDA |
34,630 |
|
|
(3,541) |
|
|
31,089 |
|
|
48,182 |
|
|
(7,055) |
|
|
41,127 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
| Corporate and other |
|
|
|
|
$ |
10,235 |
|
|
|
|
|
|
$ |
10,681 |
|
| Restructuring expenses |
|
|
|
|
18,608 |
|
|
|
|
|
|
2,648 |
|
| Goodwill impairment |
|
|
|
|
9,200 |
|
|
|
|
|
|
— |
|
| Other reconciling items |
|
|
|
|
6 |
|
|
|
|
|
|
3 |
|
Stock-based compensation |
|
|
|
|
6,779 |
|
|
|
|
|
|
11,896 |
|
Special infrequent |
|
|
|
|
— |
|
|
|
|
|
|
1,250 |
|
| Depreciation and amortization |
|
|
|
|
28,884 |
|
|
|
|
|
|
28,743 |
|
|
|
|
|
|
73,712 |
|
|
|
|
|
|
55,221 |
|
| Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of contingent consideration |
|
|
|
|
8,308 |
|
|
|
|
|
|
(2,022) |
|
| Interest income, net |
|
|
|
|
2,131 |
|
|
|
|
|
|
2,769 |
|
| Other expense |
|
|
|
|
(683) |
|
|
|
|
|
|
(748) |
|
|
|
|
|
|
9,756 |
|
|
|
|
|
|
(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
|
|
(32,867) |
|
|
|
|
|
|
(14,095) |
|
| Income tax expense |
|
|
|
|
(2,122) |
|
|
|
|
|
|
(851) |
|
| Net loss |
|
|
|
|
$ |
(34,989) |
|
|
|
|
|
|
$ |
(14,946) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
|