Schedule Basic and Diluted Net Income (Loss) Attributable to Common Stockholders |
The following table sets forth the computation of basic and diluted net income (loss) attributable to Class A and Class B common stockholders per share (in thousands except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2022 |
Three Months Ended June 30, 2021 |
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders – basic |
|
$ |
4,805 |
|
|
$ |
698 |
|
|
$ |
(5,893) |
|
|
$ |
(1,142) |
|
Potential dilutive effect of stock options |
|
22 |
|
|
(22) |
|
|
— |
|
|
— |
|
Potential dilutive effect of restricted stock units |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Net income (loss) attributable to common stockholders – diluted |
|
$ |
4,827 |
|
|
$ |
676 |
|
|
$ |
(5,893) |
|
|
$ |
(1,142) |
|
Denominator |
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding - basic |
|
111,057 |
|
|
16,130 |
|
|
83,167 |
|
|
16,130 |
|
Potential dilutive effect of stock options |
|
9,873 |
|
|
1,837 |
|
|
— |
|
|
— |
|
Potential dilutive effect of restricted stock units |
|
7,300 |
|
|
— |
|
|
— |
|
|
— |
|
Weighted average shares of common stock outstanding - diluted |
|
128,230 |
|
|
17,967 |
|
|
83,167 |
|
|
16,130 |
|
Net income (loss) attributable to common stockholders per share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.07) |
|
|
$ |
(0.07) |
|
Diluted |
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.07) |
|
|
$ |
(0.07) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2022 |
|
Six Months Ended June 30, 2021 |
|
|
Class A |
|
Class B |
|
|
|
Class A |
|
Class B |
Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders – basic |
|
$ |
(17,201) |
|
|
$ |
(2,508) |
|
|
|
|
$ |
(932) |
|
|
$ |
(185) |
|
Potential dilutive effect of stock options |
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
Potential dilutive effect of restricted stock units |
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
Net loss attributable to common stockholders – diluted |
|
$ |
(17,201) |
|
|
$ |
(2,508) |
|
|
|
|
$ |
(932) |
|
|
$ |
(185) |
|
Denominator |
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding - basic |
|
110,635 |
|
|
16,130 |
|
|
|
|
81,121 |
|
|
16,130 |
|
Potential dilutive effect of stock options |
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
Potential dilutive effect of restricted stock units |
|
— |
|
|
— |
|
|
|
|
— |
|
|
— |
|
Weighted average shares of common stock outstanding - diluted |
|
110,635 |
|
|
16,130 |
|
|
|
|
81,121 |
|
|
16,130 |
|
Net loss attributable to common stockholders per share |
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.16) |
|
|
$ |
(0.16) |
|
|
|
|
$ |
(0.01) |
|
|
$ |
(0.01) |
|
Diluted |
|
$ |
(0.16) |
|
|
$ |
(0.16) |
|
|
|
|
$ |
(0.01) |
|
|
$ |
(0.01) |
|
|
Schedule of Excluded Securities from Computation of Diluted Net Income (Loss) Per Share |
The following equity awards outstanding have been excluded from the computation of diluted net income (loss) per share of common stock for the periods presented due to their anti-dilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Stock options |
133 |
|
|
15,696 |
|
|
13,752 |
|
|
15,696 |
|
RSUs |
— |
|
|
— |
|
|
7,300 |
|
|
— |
|
Public Warrants |
5,382 |
|
|
7,175 |
|
|
5,382 |
|
|
7,175 |
|
Private Warrants |
3,822 |
|
|
3,821 |
|
|
3,822 |
|
|
3,821 |
|
Earnout Shares |
15,000 |
|
|
15,000 |
|
|
15,000 |
|
|
15,000 |
|
|
24,337 |
|
|
41,692 |
|
|
45,256 |
|
|
41,692 |
|
|