INTANGIBLE ASSETS AND INTERNAL-USE SOFTWARE, NET (Tables)
|
9 Months Ended |
Sep. 30, 2023 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Finite-Lived Intangible Assets |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Licenses |
$ |
31,121 |
|
|
$ |
(16,336) |
|
|
$ |
14,785 |
|
|
$ |
21,040 |
|
|
$ |
(7,962) |
|
|
$ |
13,078 |
|
Acquired technology |
15,003 |
|
|
(3,081) |
|
|
11,922 |
|
|
15,003 |
|
|
(830) |
|
|
14,173 |
|
Customer relationships |
12,000 |
|
|
(2,400) |
|
|
9,600 |
|
|
12,000 |
|
|
(600) |
|
|
11,400 |
|
Trade names |
2,740 |
|
|
(1,390) |
|
|
1,350 |
|
|
2,740 |
|
|
(1,278) |
|
|
1,462 |
|
Internal-use software |
162,547 |
|
|
(126,624) |
|
|
35,923 |
|
|
145,798 |
|
|
(109,680) |
|
|
36,118 |
|
Other |
139 |
|
|
(2) |
|
|
137 |
|
|
— |
|
|
— |
|
|
— |
|
|
223,550 |
|
|
(149,833) |
|
|
73,717 |
|
|
196,581 |
|
|
(120,350) |
|
|
76,231 |
|
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
Total intangible assets |
$ |
224,550 |
|
|
$ |
(149,833) |
|
|
$ |
74,717 |
|
|
$ |
197,581 |
|
|
$ |
(120,350) |
|
|
$ |
77,231 |
|
|
Schedule of Indefinite-Lived Intangible Assets |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2023 |
|
December 31, 2022 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Licenses |
$ |
31,121 |
|
|
$ |
(16,336) |
|
|
$ |
14,785 |
|
|
$ |
21,040 |
|
|
$ |
(7,962) |
|
|
$ |
13,078 |
|
Acquired technology |
15,003 |
|
|
(3,081) |
|
|
11,922 |
|
|
15,003 |
|
|
(830) |
|
|
14,173 |
|
Customer relationships |
12,000 |
|
|
(2,400) |
|
|
9,600 |
|
|
12,000 |
|
|
(600) |
|
|
11,400 |
|
Trade names |
2,740 |
|
|
(1,390) |
|
|
1,350 |
|
|
2,740 |
|
|
(1,278) |
|
|
1,462 |
|
Internal-use software |
162,547 |
|
|
(126,624) |
|
|
35,923 |
|
|
145,798 |
|
|
(109,680) |
|
|
36,118 |
|
Other |
139 |
|
|
(2) |
|
|
137 |
|
|
— |
|
|
— |
|
|
— |
|
|
223,550 |
|
|
(149,833) |
|
|
73,717 |
|
|
196,581 |
|
|
(120,350) |
|
|
76,231 |
|
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
Total intangible assets |
$ |
224,550 |
|
|
$ |
(149,833) |
|
|
$ |
74,717 |
|
|
$ |
197,581 |
|
|
$ |
(120,350) |
|
|
$ |
77,231 |
|
|
Schedule of Estimated Annual Amortization Expense |
As of September 30, 2023, the estimated annual amortization expense is as follows:
|
|
|
|
|
|
|
|
|
Year Ending December 31, |
|
Projected Amortization Expense |
Remaining 2023 |
|
$ |
10,691 |
|
2024 |
|
34,346 |
|
2025 |
|
15,468 |
|
2026 |
|
8,269 |
|
2027 |
|
4,129 |
|
Thereafter |
|
814 |
|
Total |
|
$ |
73,717 |
|
|