Quarterly report [Sections 13 or 15(d)]

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Cash flows from operating activities:    
Net loss $ (14,946) $ (6,275)
Adjustments:    
Depreciation and amortization 28,743 34,813
Amortization of loan costs 130 120
Stock-based compensation expense 11,896 14,308
Change in fair value of warrant liabilities (37) (929)
Change in fair value of contingent consideration 2,022 0
Asset impairments 0 1,937
Deferred income tax benefit (156) (508)
Other 1,206 705
Changes in operating assets and liabilities    
Receivables, net 2,871 1,456
Prepaid expenses and other current assets (1,108) 791
Income tax receivable 233 (2,135)
Accounts payable & accrued liabilities (8,271) (10,377)
Other 18 218
Net cash provided by operating activities 22,601 34,124
Cash flows from investing activities:    
Purchase of property and equipment (837) (3,825)
Additions to internal-use software (11,526) (14,587)
Assets acquired from business combination 0 (3,400)
Other (313) (290)
Net cash used in investing activities (12,676) (22,102)
Cash flows from financing activities:    
Proceeds from stock option exercises 122 197
Payments for tax withholding of stock-based compensation (1,932) (2,498)
Payment of minimum guarantee liabilities (9,206) (7,168)
Repurchases of treasury stock (3,499) (29,154)
Net cash used in financing activities (14,515) (38,623)
Foreign currency translation 1,141 (518)
Net change in cash, cash equivalents, and restricted cash (3,449) (27,119)
Cash, cash equivalents, and restricted cash at beginning of period 110,386 132,889
Cash, cash equivalents, and restricted cash at end of period 106,937 105,770
Supplemental cash flow disclosures:    
Interest paid 123 123
Income taxes paid, net of refunds 1,176 2,662
Non-cash investing and financing activities:    
Capitalization of stock-based compensation 447 1,126
Additions to intangible assets related to licensing agreements 2,610 4,128
Right-of-use assets acquired under operating leases 654 4,350
Assets acquired from business combination $ 0 $ 3,355