INTANGIBLE ASSETS AND INTERNAL-USE SOFTWARE, NET (Tables)
|
9 Months Ended |
Sep. 30, 2025 |
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of Finite-Lived Intangible Assets |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
|
December 31, 2024 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
| Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
| Licenses |
$ |
82,961 |
|
|
$ |
(42,373) |
|
|
$ |
40,588 |
|
|
$ |
80,101 |
|
|
$ |
(33,424) |
|
|
$ |
46,677 |
|
| Acquired technology |
16,653 |
|
|
(10,376) |
|
|
6,277 |
|
|
16,653 |
|
|
(8,238) |
|
|
8,415 |
|
| Customer relationships |
12,000 |
|
|
(7,200) |
|
|
4,800 |
|
|
12,000 |
|
|
(5,400) |
|
|
6,600 |
|
| Trade names |
2,740 |
|
|
(1,690) |
|
|
1,050 |
|
|
2,740 |
|
|
(1,578) |
|
|
1,162 |
|
| Internal-use software |
200,137 |
|
|
(174,005) |
|
|
26,132 |
|
|
188,164 |
|
|
(161,228) |
|
|
26,936 |
|
Other |
283 |
|
|
(25) |
|
|
258 |
|
|
220 |
|
|
(14) |
|
|
206 |
|
|
314,774 |
|
|
(235,669) |
|
|
79,105 |
|
|
299,878 |
|
|
(209,882) |
|
|
89,996 |
|
| Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
| Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
| Total intangible assets |
$ |
315,774 |
|
|
$ |
(235,669) |
|
|
$ |
80,105 |
|
|
$ |
300,878 |
|
|
$ |
(209,882) |
|
|
$ |
90,996 |
|
|
| Schedule of Indefinite-Lived Intangible Assets |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2025 |
|
December 31, 2024 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
| Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
| Licenses |
$ |
82,961 |
|
|
$ |
(42,373) |
|
|
$ |
40,588 |
|
|
$ |
80,101 |
|
|
$ |
(33,424) |
|
|
$ |
46,677 |
|
| Acquired technology |
16,653 |
|
|
(10,376) |
|
|
6,277 |
|
|
16,653 |
|
|
(8,238) |
|
|
8,415 |
|
| Customer relationships |
12,000 |
|
|
(7,200) |
|
|
4,800 |
|
|
12,000 |
|
|
(5,400) |
|
|
6,600 |
|
| Trade names |
2,740 |
|
|
(1,690) |
|
|
1,050 |
|
|
2,740 |
|
|
(1,578) |
|
|
1,162 |
|
| Internal-use software |
200,137 |
|
|
(174,005) |
|
|
26,132 |
|
|
188,164 |
|
|
(161,228) |
|
|
26,936 |
|
Other |
283 |
|
|
(25) |
|
|
258 |
|
|
220 |
|
|
(14) |
|
|
206 |
|
|
314,774 |
|
|
(235,669) |
|
|
79,105 |
|
|
299,878 |
|
|
(209,882) |
|
|
89,996 |
|
| Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
| Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
| Total intangible assets |
$ |
315,774 |
|
|
$ |
(235,669) |
|
|
$ |
80,105 |
|
|
$ |
300,878 |
|
|
$ |
(209,882) |
|
|
$ |
90,996 |
|
|
| Schedule of Estimated Annual Amortization Expense |
As of September 30, 2025, the estimated annual amortization expense is as follows:
|
|
|
|
|
|
|
|
|
|
|
Projected Amortization Expense |
Remaining 2025 |
|
$ |
8,734 |
|
| 2026 |
|
30,985 |
|
| 2027 |
|
20,515 |
|
| 2028 |
|
11,806 |
|
| 2029 |
|
6,466 |
|
| Thereafter |
|
599 |
|
| Total |
|
$ |
79,105 |
|
|