GOODWILL AND INTANGIBLE ASSETS (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Goodwill and Intangible Assets Disclosure [Abstract] |
|
Schedule of Changes in the Carrying Amount of Goodwill |
The following table provides the changes in the carrying amount of goodwill for the years ended December 31, 2022 and December 31, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, Gross |
|
Accumulated Impairment |
|
Goodwill, Net |
Balance as of December 31, 2020 |
|
$ |
5,059 |
|
|
$ |
— |
|
|
$ |
5,059 |
|
Additions from acquisitions |
|
— |
|
|
— |
|
|
— |
|
Measurement period adjustments |
|
— |
|
|
— |
|
|
— |
|
Balance as of December 31, 2021 |
|
5,059 |
|
|
— |
|
|
5,059 |
|
Additions from acquisitions |
|
42,074 |
|
|
— |
|
|
42,074 |
|
Measurement period adjustments |
|
— |
|
|
— |
|
|
— |
|
Balance as of December 31, 2022 |
|
$ |
47,133 |
|
|
$ |
— |
|
|
$ |
47,133 |
|
|
Schedule of Estimated Useful Lives of the Company’s Intangible Assets |
The estimated useful lives of the Company’s intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful Life |
Licenses |
2 |
- |
5 years |
Trade names |
5 |
- |
10 years |
Acquired technology |
5 years |
Customer relationships |
5 years |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
December 31, 2021 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Licenses |
$ |
21,040 |
|
|
$ |
(7,962) |
|
|
$ |
13,078 |
|
|
$ |
19,000 |
|
|
$ |
(1,245) |
|
|
$ |
17,755 |
|
Acquired technology |
15,003 |
|
|
(830) |
|
|
14,173 |
|
|
— |
|
|
— |
|
|
— |
|
Customer relationships |
12,000 |
|
|
(600) |
|
|
11,400 |
|
|
— |
|
|
— |
|
|
— |
|
Trade names |
2,740 |
|
|
(1,278) |
|
|
1,462 |
|
|
1,240 |
|
|
(1,240) |
|
|
— |
|
|
50,783 |
|
|
(10,670) |
|
|
40,113 |
|
|
20,240 |
|
|
(2,485) |
|
|
17,755 |
|
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with MGM Resorts International |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
Total intangible assets |
$ |
51,783 |
|
|
$ |
(10,670) |
|
|
$ |
41,113 |
|
|
$ |
21,240 |
|
|
$ |
(2,485) |
|
|
$ |
18,755 |
|
|
Schedule of Indefinite-Lived Intangible Assets |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
December 31, 2021 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Licenses |
$ |
21,040 |
|
|
$ |
(7,962) |
|
|
$ |
13,078 |
|
|
$ |
19,000 |
|
|
$ |
(1,245) |
|
|
$ |
17,755 |
|
Acquired technology |
15,003 |
|
|
(830) |
|
|
14,173 |
|
|
— |
|
|
— |
|
|
— |
|
Customer relationships |
12,000 |
|
|
(600) |
|
|
11,400 |
|
|
— |
|
|
— |
|
|
— |
|
Trade names |
2,740 |
|
|
(1,278) |
|
|
1,462 |
|
|
1,240 |
|
|
(1,240) |
|
|
— |
|
|
50,783 |
|
|
(10,670) |
|
|
40,113 |
|
|
20,240 |
|
|
(2,485) |
|
|
17,755 |
|
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with MGM Resorts International |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
Total intangible assets |
$ |
51,783 |
|
|
$ |
(10,670) |
|
|
$ |
41,113 |
|
|
$ |
21,240 |
|
|
$ |
(2,485) |
|
|
$ |
18,755 |
|
|
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense |
As of December 31, 2022, the estimated annual amortization expenses for the years ending December 31, 2022 through 2027 is as follows:
|
|
|
|
|
|
|
|
|
Year Ending December 31, |
|
Projected Amortization Expense |
2023 |
|
$ |
13,137 |
|
2024 |
|
11,042 |
|
2025 |
|
5,551 |
|
2026 |
|
5,551 |
|
2027 |
|
4,120 |
|
Thereafter |
|
712 |
|
Total |
|
$ |
40,113 |
|
|