| Schedule Basic and Diluted Net Income (Loss) Attributable to Common Stockholders |
The following table sets forth the computation of basic and diluted net income (loss) attributable to Class A and Class B common stockholders per share (in thousands except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2022 |
Three Months Ended September 30, 2021 |
|
|
Class A |
|
Class B |
|
Class A |
|
Class B |
| Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income attributable to common stockholders – basic |
|
$ |
3,175 |
|
|
$ |
454 |
|
|
$ |
9,796 |
|
|
$ |
1,440 |
|
| Potential dilutive effect of stock options |
|
21 |
|
|
(21) |
|
|
(15) |
|
|
15 |
|
|
|
|
|
|
|
|
|
|
| Net income attributable to common stockholders – diluted |
|
$ |
3,196 |
|
|
$ |
433 |
|
|
$ |
9,781 |
|
|
$ |
1,455 |
|
| Denominator |
|
|
|
|
|
|
|
|
| Weighted average shares of common stock outstanding - basic |
|
112,873 |
|
|
16,159 |
|
|
109,693 |
|
|
16,130 |
|
| Potential dilutive effect of stock options |
|
8,206 |
|
|
1,371 |
|
|
11,123 |
|
|
1,849 |
|
| Potential dilutive effect of restricted stock units |
|
8,311 |
|
|
— |
|
|
— |
|
|
— |
|
| Weighted average shares of common stock outstanding - diluted |
|
129,390 |
|
|
17,530 |
|
|
120,816 |
|
|
17,979 |
|
| Net income attributable to common stockholders per share |
|
|
|
|
|
|
|
|
| Basic |
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
$ |
0.09 |
|
|
$ |
0.09 |
|
| Diluted |
|
$ |
0.02 |
|
|
$ |
0.02 |
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2022 |
|
Nine Months Ended September 30, 2021 |
|
|
Class A |
|
Class B |
|
|
|
Class A |
|
Class B |
| Numerator |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income attributable to common stockholders – basic |
|
$ |
(14,045) |
|
|
$ |
(2,035) |
|
|
|
|
$ |
8,809 |
|
|
$ |
1,310 |
|
| Potential dilutive effect of stock options |
|
— |
|
|
— |
|
|
|
|
(207) |
|
|
207 |
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income attributable to common stockholders – diluted |
|
$ |
(14,045) |
|
|
$ |
(2,035) |
|
|
|
|
$ |
8,602 |
|
|
$ |
1,517 |
|
| Denominator |
|
|
|
|
|
|
|
|
|
|
| Weighted average shares of common stock outstanding - basic |
|
111,389 |
|
|
16,140 |
|
|
|
|
90,750 |
|
|
16,130 |
|
| Potential dilutive effect of stock options |
|
— |
|
|
— |
|
|
|
|
11,686 |
|
|
1,950 |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted average shares of common stock outstanding - diluted |
|
111,389 |
|
|
16,140 |
|
|
|
|
102,436 |
|
|
18,080 |
|
| Net (loss) income attributable to common stockholders per share |
|
|
|
|
|
|
|
|
|
|
| Basic |
|
$ |
(0.13) |
|
|
$ |
(0.13) |
|
|
|
|
$ |
0.10 |
|
|
$ |
0.08 |
|
| Diluted |
|
$ |
(0.13) |
|
|
$ |
(0.13) |
|
|
|
|
$ |
0.08 |
|
|
$ |
0.08 |
|
|
| Schedule of Excluded Securities from Computation of Diluted Net Income (Loss) Per Share |
The following equity awards outstanding have been excluded from the computation of diluted net income (loss) per share of common stock for the periods presented due to their anti-dilutive effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
| Stock options |
133 |
|
|
51 |
|
|
12,262 |
|
|
— |
|
| RSUs |
— |
|
|
— |
|
|
8,311 |
|
|
— |
|
| Public Warrants |
5,382 |
|
|
7,175 |
|
|
5,382 |
|
|
7,175 |
|
| Private Warrants |
3,821 |
|
|
3,821 |
|
|
3,821 |
|
|
3,821 |
|
| Earnout Shares |
15,000 |
|
|
15,000 |
|
|
15,000 |
|
|
15,000 |
|
|
24,336 |
|
|
26,047 |
|
|
44,776 |
|
|
25,996 |
|
|