Schedule of Major Receivables |
The following table summarizes the major receivables of the Company as a percentage of the total receivables, net as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
Apple, Inc. |
46.6 |
% |
|
45.6 |
% |
Google, LLC |
19.1 |
% |
|
20.8 |
% |
|
|
|
|
|
Schedule of Property, and Equipment, Net |
Leasehold improvements are amortized over the shorter of the estimated useful life of the asset or the related lease term.
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful Life |
Land improvements |
5 years |
Building |
39 years |
Building improvements |
15 years |
Computer equipment |
3 years |
Leasehold improvements |
Lesser of 10 years or remaining lease term |
Purchased software |
3 years |
Furniture and fixtures |
3 |
- |
7 years |
Property and equipment, net consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
Land and land improvements |
$ |
1,680 |
|
|
$ |
1,680 |
|
Building and building improvements |
5,890 |
|
|
6,046 |
|
|
|
|
|
|
|
|
|
Computer equipment |
9,288 |
|
|
9,021 |
|
Leasehold improvements |
10,964 |
|
|
9,811 |
|
Purchased software |
704 |
|
|
2,115 |
|
Furniture and fixtures |
3,812 |
|
|
4,331 |
|
Construction in progress |
— |
|
|
460 |
|
Total property and equipment |
32,338 |
|
|
33,464 |
|
Less: accumulated depreciation |
(16,220) |
|
|
(15,915) |
|
Total property and equipment, net |
$ |
16,118 |
|
|
$ |
17,549 |
|
|
Schedule of Estimated Useful Lives of the Company’s Intangible Assets |
The estimated useful lives of the Company’s intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful Life |
Licenses |
2 |
- |
6 years |
Trade names |
5 |
- |
10 years |
Acquired technology |
5 years |
Customer relationships |
5 years |
Patents and trademarks |
10 |
- |
20 years |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
|
Gross Carrying Amount |
|
Accumulated Amortization |
|
Net Carrying Amount |
Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Licenses |
$ |
80,101 |
|
|
$ |
(33,424) |
|
|
$ |
46,677 |
|
|
$ |
71,908 |
|
|
$ |
(19,457) |
|
|
$ |
52,451 |
|
Acquired technology |
16,653 |
|
|
(8,238) |
|
|
8,415 |
|
|
15,003 |
|
|
(3,831) |
|
|
11,172 |
|
Customer relationships |
12,000 |
|
|
(5,400) |
|
|
6,600 |
|
|
12,000 |
|
|
(3,000) |
|
|
9,000 |
|
Trade names |
2,740 |
|
|
(1,578) |
|
|
1,162 |
|
|
2,740 |
|
|
(1,428) |
|
|
1,312 |
|
Internal-use software |
188,164 |
|
|
(161,228) |
|
|
26,936 |
|
|
168,232 |
|
|
(132,375) |
|
|
35,857 |
|
Other |
220 |
|
|
(14) |
|
|
206 |
|
|
145 |
|
|
(4) |
|
|
141 |
|
|
299,878 |
|
|
(209,882) |
|
|
89,996 |
|
|
270,028 |
|
|
(160,095) |
|
|
109,933 |
|
Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
Total intangible assets |
$ |
300,878 |
|
|
$ |
(209,882) |
|
|
$ |
90,996 |
|
|
$ |
271,028 |
|
|
$ |
(160,095) |
|
|
$ |
110,933 |
|
|