INTANGIBLE ASSETS AND INTERNAL-USE SOFTWARE, NET (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
|---|
| Goodwill and Intangible Assets Disclosure [Abstract] |
|
| Schedule of Finite-Lived Intangible Assets |
The estimated useful lives of the Company’s intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful Life |
| Licenses |
2 |
- |
6 years |
| Trade names |
5 |
- |
10 years |
| Acquired technology |
5 years |
| Customer relationships |
5 years |
| Patents and trademarks |
10 |
- |
20 years |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
|
Gross
Carrying
Amount |
|
Accumulated
Amortization |
|
Net
Carrying
Amount |
|
Gross
Carrying
Amount |
|
Accumulated
Amortization |
|
Net
Carrying
Amount |
| Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
| Licenses |
$ |
80,101 |
|
|
$ |
(33,424) |
|
|
$ |
46,677 |
|
|
$ |
71,908 |
|
|
$ |
(19,457) |
|
|
$ |
52,451 |
|
| Acquired technology |
16,653 |
|
|
(8,238) |
|
|
8,415 |
|
|
15,003 |
|
|
(3,831) |
|
|
11,172 |
|
| Customer relationships |
12,000 |
|
|
(5,400) |
|
|
6,600 |
|
|
12,000 |
|
|
(3,000) |
|
|
9,000 |
|
| Trade names |
2,740 |
|
|
(1,578) |
|
|
1,162 |
|
|
2,740 |
|
|
(1,428) |
|
|
1,312 |
|
| Internal-use software |
188,164 |
|
|
(161,228) |
|
|
26,936 |
|
|
168,232 |
|
|
(132,375) |
|
|
35,857 |
|
| Other |
220 |
|
|
(14) |
|
|
206 |
|
|
145 |
|
|
(4) |
|
|
141 |
|
|
299,878 |
|
|
(209,882) |
|
|
89,996 |
|
|
270,028 |
|
|
(160,095) |
|
|
109,933 |
|
| Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
| Total intangible assets |
$ |
300,878 |
|
|
$ |
(209,882) |
|
|
$ |
90,996 |
|
|
$ |
271,028 |
|
|
$ |
(160,095) |
|
|
$ |
110,933 |
|
|
| Schedule of Indefinite-Lived Intangible Assets |
The following table provides the gross carrying value and accumulated amortization for each major class of intangible asset other than goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
December 31, 2023 |
|
Gross
Carrying
Amount |
|
Accumulated
Amortization |
|
Net
Carrying
Amount |
|
Gross
Carrying
Amount |
|
Accumulated
Amortization |
|
Net
Carrying
Amount |
| Amortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
| Licenses |
$ |
80,101 |
|
|
$ |
(33,424) |
|
|
$ |
46,677 |
|
|
$ |
71,908 |
|
|
$ |
(19,457) |
|
|
$ |
52,451 |
|
| Acquired technology |
16,653 |
|
|
(8,238) |
|
|
8,415 |
|
|
15,003 |
|
|
(3,831) |
|
|
11,172 |
|
| Customer relationships |
12,000 |
|
|
(5,400) |
|
|
6,600 |
|
|
12,000 |
|
|
(3,000) |
|
|
9,000 |
|
| Trade names |
2,740 |
|
|
(1,578) |
|
|
1,162 |
|
|
2,740 |
|
|
(1,428) |
|
|
1,312 |
|
| Internal-use software |
188,164 |
|
|
(161,228) |
|
|
26,936 |
|
|
168,232 |
|
|
(132,375) |
|
|
35,857 |
|
| Other |
220 |
|
|
(14) |
|
|
206 |
|
|
145 |
|
|
(4) |
|
|
141 |
|
|
299,878 |
|
|
(209,882) |
|
|
89,996 |
|
|
270,028 |
|
|
(160,095) |
|
|
109,933 |
|
| Nonamortizable intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
Marketing Agreement with a related party |
1,000 |
|
|
— |
|
|
1,000 |
|
|
1,000 |
|
|
— |
|
|
1,000 |
|
| Total intangible assets |
$ |
300,878 |
|
|
$ |
(209,882) |
|
|
$ |
90,996 |
|
|
$ |
271,028 |
|
|
$ |
(160,095) |
|
|
$ |
110,933 |
|
|
| Schedule of Estimated Annual Amortization Expense |
As of December 31, 2024, the estimated annual amortization expenses for the years ending December 31, 2025 through 2029 and thereafter is as follows:
|
|
|
|
|
|
|
|
|
| Year Ending December 31, |
|
Projected Amortization
Expense |
| 2025 |
|
$ |
31,463 |
|
| 2026 |
|
25,183 |
|
| 2027 |
|
16,521 |
|
| 2028 |
|
9,815 |
|
| 2029 |
|
6,463 |
|
| Thereafter |
|
551 |
|
| Total |
|
$ |
89,996 |
|
|