INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Income (Loss) Before Income Taxes by Tax Jurisdiction |
Income (loss) before income taxes by tax jurisdiction consists of the following for the periods shown below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2024 |
|
2023 |
|
|
United States |
$ |
(31,268) |
|
|
$ |
(7,749) |
|
|
|
Foreign |
3,980 |
|
|
5,229 |
|
|
|
Total income (loss) |
$ |
(27,288) |
|
|
$ |
(2,520) |
|
|
|
|
Schedule of Provision for (Benefit from) Current and Deferred Income Taxes |
Provision for (benefit from) current and deferred income taxes consists of the following for the periods shown below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2024 |
|
2023 |
|
|
Current tax expense: |
|
|
|
|
|
Federal |
$ |
(11) |
|
|
$ |
55 |
|
|
|
State |
710 |
|
|
559 |
|
|
|
Foreign |
2,071 |
|
|
3,861 |
|
|
|
Total current tax expense |
$ |
2,770 |
|
|
$ |
4,475 |
|
|
|
|
|
|
|
|
|
Deferred tax expense: |
|
|
|
|
|
Federal |
$ |
(634) |
|
|
$ |
9,234 |
|
|
|
State |
364 |
|
|
3,643 |
|
|
|
Foreign |
(1,101) |
|
|
(479) |
|
|
|
Total deferred tax expense |
$ |
(1,371) |
|
|
$ |
12,398 |
|
|
|
|
|
|
|
|
|
Income tax expense |
$ |
1,399 |
|
|
$ |
16,873 |
|
|
|
|
Schedule of Difference Between the Actual Rate and the Federal Statutory Rate |
The difference between the actual rate and the federal statutory rate is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2024 |
|
2023 |
|
|
Statutory rate |
21.0 |
% |
|
21.0 |
% |
|
|
Foreign provision |
(0.2) |
|
|
6.6 |
|
|
|
State/province income tax |
2.7 |
|
|
(3.7) |
|
|
|
Stock compensation |
(9.6) |
|
|
43.6 |
|
|
|
Unrecognized tax benefits |
(0.1) |
|
|
11.1 |
|
|
|
Research credit |
2.5 |
|
|
14.8 |
|
|
|
Return to provision |
5.8 |
|
|
(15.3) |
|
|
|
Other foreign branch impacts |
(4.6) |
|
|
(16.7) |
|
|
|
Valuation allowance |
(17.5) |
|
|
(643.4) |
|
|
|
Foreign-derived intangible income deduction (FDII) |
0.2 |
|
|
1.2 |
|
|
|
Global intangible low taxed income (GILTI) |
(0.5) |
|
|
(2.8) |
|
|
|
Non-deductible expenses-other |
(4.0) |
|
|
(30.7) |
|
|
|
Foreign branch income |
(3.1) |
|
|
(43.6) |
|
|
|
Foreign tax deduction |
1.8 |
|
|
23.8 |
|
|
|
Fair value adjustment on warrants |
0.8 |
|
|
25.2 |
|
|
|
Foreign tax settlement |
— |
|
|
(60.6) |
|
|
|
Other |
(0.3) |
|
|
(0.2) |
|
|
|
Effective tax rate |
(5.1) |
% |
|
(669.7) |
% |
|
|
|
Schedule of Deferred Tax Assets and Liabilities |
Deferred tax assets and liabilities consist of the following (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
2024 |
|
2023 |
Deferred tax assets: |
|
|
|
Net operating loss carryforwards |
$ |
2,941 |
|
|
$ |
5,770 |
|
Tax credit carryforwards |
2,545 |
|
|
1,953 |
|
Accrued liabilities |
3,782 |
|
|
955 |
|
Stock compensation |
5,954 |
|
|
5,826 |
|
Charitable contribution |
1 |
|
|
509 |
|
Intangibles |
— |
|
|
852 |
|
Property and equipment |
13,185 |
|
|
5,288 |
|
Operating lease liabilities |
2,231 |
|
|
2,425 |
|
Other |
84 |
|
|
— |
|
Total gross deferred tax assets |
$ |
30,723 |
|
|
$ |
23,578 |
|
Less: Valuation allowance |
(23,827) |
|
|
(18,300) |
|
Total deferred tax assets |
$ |
6,896 |
|
|
$ |
5,278 |
|
Deferred tax liabilities: |
|
|
|
Intangibles |
638 |
|
|
— |
|
|
|
|
|
Prepaid expenses |
1,100 |
|
|
1,159 |
|
Operating lease assets |
2,140 |
|
|
2,282 |
|
Other |
— |
|
|
271 |
|
Total deferred tax liabilities |
$ |
3,878 |
|
|
$ |
3,712 |
|
Deferred tax assets (liability), net |
$ |
3,018 |
|
|
$ |
1,566 |
|
|
Schedule of Unrecognized Tax Benefits Roll Forward |
The following is a tabular reconciliation of the total amounts of unrecognized tax benefits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, |
|
2024 |
|
2023 |
|
|
Balance at beginning of period |
$ |
347 |
|
|
$ |
533 |
|
|
|
Increases for tax positions of prior years |
170 |
|
|
75 |
|
|
|
Increases for tax positions of current year |
170 |
|
|
— |
|
|
|
Decreases for tax positions of prior years |
(14) |
|
|
— |
|
|
|
Settlements |
— |
|
|
— |
|
|
|
Decreases for lapses in statute of limitations |
(148) |
|
|
$ |
(261) |
|
|
|
Balance at end of period |
$ |
525 |
|
|
$ |
347 |
|
|
|
|