v3.25.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 109,179 $ 132,889
Receivables, net 30,767 30,465
Prepaid expenses and other current assets 7,156 11,529
Total current assets 147,102 174,883
Property and equipment, net 16,118 17,549
Operating lease right-of-use assets 9,703 9,369
Intangibles assets and internal-use software, net 90,996 110,933
Goodwill 52,222 47,133
Deferred income taxes 3,399 2,764
Other long-term assets 3,415 3,690
Total non-current assets 175,853 191,438
Total assets 322,955 366,321
Current liabilities:    
Accounts payable 1,518 1,907
Operating lease liabilities, current 3,405 4,236
Accrued and other current liabilities 44,495 39,882
Total current liabilities 49,418 46,025
Minimum guarantee liability 18,000 24,000
Contingent consideration 3,340 0
Deferred income taxes 381 1,198
Operating lease liabilities, non-current 6,659 5,699
Other long-term liabilities 442 1,048
Total non-current liabilities 28,822 31,945
Total liabilities 78,240 77,970
Commitments and contingencies (Note 17)
Stockholders’ equity:    
Preferred stock, $0.0001 par value (100,000 shares authorized, 0 shares issued and outstanding as of December 31, 2024 and December 31, 2023) 0 0
Additional paid-in capital 327,951 310,944
Accumulated deficit (31,324) (2,637)
Accumulated other comprehensive (loss) income (632) 124
Treasury stock, at cost, 19,450 and 4,723 shares at December 31, 2024 and December 31, 2023, respectively (51,293) (20,094)
Total stockholders’ equity 244,715 288,351
Total liabilities and stockholders’ equity 322,955 366,321
Class A common stock    
Stockholders’ equity:    
Common stock 11 12
Common Class B    
Stockholders’ equity:    
Common stock $ 2 $ 2

Source

PDF HTML
10-K Filing
ZIP XLS HTML
XBRL