PLAYSTUDIOS, Inc. Announces Fourth Quarter and Full Year Results

Fourth Quarter Revenue of $71.9 Million; up 12.4% year-over-year; Full Year 2021 Revenue of $287.4 Million

Fourth Quarter Reward Purchase Activity up 79% with Retail Dollar Value of Purchases up 137%

Tetris and MGM Slots Live Added to Portfolio of Games

Initiates 2022 Full Year Guidance

PLAYSTUDIOS, Inc. (NASDAQ: MYPS) (“PLAYSTUDIOS” or the “Company”), the developer of the playAWARDS loyalty platform and an award-winning developer of free-to-play mobile and social games, today announced financial results for the three months and year ended December 31, 2021.

Fourth Quarter Financial Highlights

  • Net revenue was $71.9 million, up 12.4%, compared to $64.0 million during the fourth quarter of 2020. The increase was impacted by the introductions of Tetris® during the quarter and myVEGAS Bingo and MGM Slots Live earlier in 2021, as well as increased advertising revenue.
  • Net income was $0.6 million, compared to a net loss of $10.8 million during the fourth quarter of 2020.
  • AEBITDA, a non-GAAP financial measure defined below, was $12.0 million compared to $8.8 million during the fourth quarter of 2020. The increase reflects the impact of the increased revenue, partially offset by costs associated with the ongoing investments and other expenses related to the launch of myVEGAS Bingo earlier in 2021, along with the investments in other game development initiatives.

Full Year Financial Highlights

  • Net revenue was $287.4 million, up 6.5%, compared to $269.9 million in 2020. The increase was impacted by introductions of new games and increased advertising revenue, partially offset by the lift attributable to the stay-at-home restrictions that were in place during 2020.
  • Net income was $10.7 million, compared to $12.8 million in 2020.
  • AEBITDA was $39.5 million, compared to $58.0 million in 2020. The decrease reflects costs associated with the ongoing investments and other expenses related to the launch of new games earlier in 2021, along with the investments in other game development initiatives, partially offset by the flow-through of increased revenue.

Andrew Pascal, Chief Executive Officer of PLAYSTUDIOS, commented, “This past year was transformational for our business. We went public, introduced three new games, advanced our playAWARDS platform, and expanded our family of myVIP rewards partners. In doing so, we strengthened our standing as the leaders in rewarded play and positioned the company for future growth”. He further highlighted, “Everyone is contending with the increasing complexity and costs of acquiring consumers. This brings into focus the importance of holding on to your existing audience which plays to our strengths. The unique challenges of today’s market are intensifying the problem that our loyalty platform model solves. And it’s for this reason that we remain so optimistic about our opportunity, and so committed to our strategy.”

He continued, “As 2022 begins, we plan to focus on further optimizing our franchise products, as we also invest in growing our newest games. Both myVEGAS Bingo and Tetris will enable us to establish a position in popular casual categories, while MGM Slots Live will expand our portfolio of social casino games. And, of course, each will feature our unique and added dimension of real-world benefits, enabling us to connect and convert our players to customers of our expanding collection of reward partners. The impact of our model is supported by the year-over-year increases in program engagement and activity, with nearly half a million rewards purchased during the fourth quarter of 2021 with a retail value of $28.8 million, representing year-over-year growth of 79.2% and 137.3%.”

He further added, “It’s exciting to see our marketplace expand with the addition of our new games, and the onboarding of new partners. And while we believe that the market continues to undervalue the platform characteristics of our business, it remains central to our strategy. Especially as we capitalize on our model and accelerate our growth by deploying our capital into synergistic opportunities. We believe that balancing our investments in both organic and inorganic growth is the best use of our resources and will translate to long-term sustainable value for our stakeholders.”

Recent Business Highlights

  • Secured the exclusive rights to the iconic Tetris® franchise for mobile devices globally excluding China, expanding into the casual puzzle game genre. The Company added the Tetris® free-to-play mobile game and the Tetris® Beat Apple Arcade experience to its game portfolio. The Tetris® mobile game has over 25 million downloads since its launch and millions of loyal active players who will become part of our player network. The Company is refining the existing game to incorporate the playAWARDS loyalty platform, and plans to introduce an altogether new version of the game by the fall.
  • Launched a new social casino app, MGM Slots Live, utilizing the iconic casino brand and the best of the POP! Slots game content.
  • Exercised right to buy out Boss Fight Entertainment’s co-development rights in myVEGAS bingo, bringing in-house the optimization and operations of the game.
  • Expanded operations in Hanoi, Vietnam and Belgrade, Serbia, attracting great talent and globally scaling the company’s development capacity.
  • Expanded the collection of playAWARDS partners and benefits, adding a variety of new rewards including: 18 Grams, Hong Kong’s premier espresso café; Mandolin, a live-streaming platform for the music industry; and 1-800-Flowers, a collection of on-line gifting brands featuring gourmet foods, gift baskets, floral products, personalized keepsake items and more.

Balance Sheet

As of December 31, 2021, the Company had $213.5 million of cash and cash equivalents and no debt outstanding. The Company also maintains a $75 million revolving credit facility with an accordion feature for an additional $75 million, providing total liquidity of up to $363.5 million. On November 10, 2021 the Board of Directors authorized a stock repurchase plan providing for the repurchase of up to $50 million of the Company’s Class A common stock over a period of 12 months. The Company did not repurchase any shares during the quarter ended December 31, 2021.

Outlook

The Company expects its full-year 2022 revenue to be in the range of $305.0 million to $325.0 million. In addition, the Company expects its full-year AEBITDA to be in the range of $40.0 million to $50.0 million.

The Company has not provided the most directly comparable GAAP measure for our AEBITDA outlook because certain items that are part of the projected non-GAAP financial measure are outside of our control or cannot be reasonably estimated without unreasonable effort.

Conference Call Details

PLAYSTUDIOS will host a conference call at 5:00 p.m. Eastern Time today, which will include a brief discussion of the results followed by a question and answer session. In addition, supplemental slides will be posted prior to the start of the call on PLAYSTUDIOS' Investor Relations website at http://ir.playstudios.com.

The call will be accessible via the Internet through https://ir.playstudios.com or by calling (866) 405-1203 for domestic callers and (201) 689-8432 for international callers.

A replay of the call will be archived at https://ir.playstudios.com.

About PLAYSTUDIOS, Inc.

PLAYSTUDIOS, Inc. (Nasdaq: MYPS) creator of the groundbreaking playAWARDS loyalty platform is a publisher and developer of award-winning mobile games, including the iconic Tetris® mobile app, POP! Slots, myVEGAS Slots, myVEGAS Blackjack, my KONAMI Slots, myVEGAS Bingo, and MGM Slots Live. The playAWARDS loyalty platform enables players to earn real-world rewards from more than 95 iconic hospitality, entertainment, and leisure brands across 17 countries and four continents. playAWARDS partners include MGM Resorts International, Wolfgang Puck, Norwegian Cruise Line, Resorts World, IHG, Bowlero, Gray Line Tours, Hippodrome Casino, and 1-800-Flowers, among others. Founded by a team of veteran gaming, hospitality, and technology entrepreneurs, PLAYSTUDIOS apps combine the best elements of popular casual games with compelling real-world benefits. To learn more about PLAYSTUDIOS, visit playstudios.com.

Performance Indicators

We manage our business by regularly reviewing several key operating metrics to track historical performance, identify trends in player activity, and set strategic goals for the future. Our key performance metrics are impacted by several factors that could cause them to fluctuate on a quarterly basis, such as platform providers’ policies, seasonality, player connectivity, and the addition of new content to games. We believe these measures are useful to investors for the same reasons. The key performance indicators may differ from similarly titled measures presented by other companies. For more information on our key performance indicators, please refer to the definitions below and the “Supplemental Data—Key Performance Indicators” section of this press release.

Daily Active Users (“DAU”): DAU is defined as the number of individuals who played a game on a particular day. We track DAU by the player ID, which is assigned for each game installed by an individual. As such, an individual who plays two different games on the same day is counted as two DAU while an individual who plays the same game on two different devices is counted as one DAU. Average DAU is calculated as the average of the DAU for each day during the period presented. We use DAU as a measure of audience engagement to help us understand the size of the active player base engaged with our games on a daily basis.

Monthly Active Users (“MAU”): MAU is defined as the number of individuals who played a game in a particular month. As with DAU, an individual who plays two different games in the same month is counted as two MAU while an individual who plays the same game on two different devices is counted as one MAU. Average MAU is calculated as the average of MAU for each calendar month during the period presented. We use MAU as a measure of audience engagement to help us understand the size of the active player base engaged with our games on a monthly basis.

Daily Paying Users (“DPU”): DPU is defined as the number of individuals who made a purchase in a mobile game during a particular day. As with DAU and MAU, we track DPU based on account activity. As such, an individual who makes a purchase on two different games in a particular day is counted as two DPU while an individual who makes purchases in the same game on two different devices is counted as one DPU. Average DPU is calculated as the average of the DPU for each day during the period presented. We use DPU to understand the size of our active player base that makes in-game purchases. This focus directs our strategic goals in setting player acquisition and pricing strategy.

Daily Payer Conversion: Daily Payer Conversion is defined as DPU as a percentage of DAU on a particular day. Average Daily Payer Conversion is calculated as the average DPU divided by average DAU for a given period. We use Daily Payer Conversion to understand the monetization of our active players.

Average Daily Revenue Per DAU (“ARPDAU”): ARPDAU is defined for a given period as the average daily revenue per average DAU, and is calculated as game and advertising revenue for the period, divided by the number of days in the period, divided by the average DAU during the period. We use ARPDAU as a measure of overall monetization of our players.

playAWARDS Platform Metrics

Available Rewards: Available Rewards is defined as the monthly average number of unique rewards available in our applications’ rewards stores. A reward appearing in more than one application’s reward store is counted only once. A reward is counted only once irrespective of the inventory available through that reward. For example, one reward for a free night in a hotel room with ten rooms available for such free night is counted as one reward. Available Rewards only include real-world partner rewards and exclude PLAYSTUDIOS digital rewards. We use Available Rewards as a measure of the value and potential impact of the program for an interested player. It is assumed that the greater the variety and breadth of rewards offered, the more likely players will be to ascribe value to the program.

Purchases: Purchases is defined as the total number of rewards purchased for the period identified in which a player exchanges loyalty points for a reward. Purchases are not adjusted for refunds. Purchases only include purchases of real-world partner rewards and exclude any PLAYSTUDIOS digital rewards. The Company does not receive any compensation or revenues from Purchases. We use Purchases as a measure of audience interest and engagement with our playAWARDS platform.

Retail Value of Purchases: Retail Value of Purchases is defined as the cumulative retail value of all rewards listed as Purchases for the period identified. The retail value of each reward listed as Purchases is the retail value as determined by the partner upon creation of the reward. In the case where the retail value of a reward adjusts depending on time of redemption, the average retail value is used. Retail Value of Purchases only include the retail value of real-world partner rewards and exclude the cost of any PLAYSTUDIOS branded merchandise. Real-world Partner rewards are provided at no cost to the Company. We use Retail Value of Purchases to help us understand the real-world value of the rewards that are purchased by our active players.

Non-GAAP Financial Measures

To provide investors with information in addition to results as determined by GAAP, the Company discloses Adjusted Earnings Before Interest Taxes Depreciation and Amortization (“AEBITDA”) as a non-GAAP measure that management believes provides useful information to investors. This measure is not a financial measure calculated in accordance with GAAP and should not be considered as a substitute for revenue, net income or any other operating performance measure calculated in accordance with GAAP.

We define AEBITDA as net income (loss) before interest, income taxes, depreciation and amortization, restructuring and related costs (consisting primarily of severance and other restructuring related costs), stock-based compensation expense, and other income and expense items (including special infrequent items, foreign currency gains and losses, and other non-cash items). We also present AEBITDA margin, a non-GAAP measure, which we calculate as AEBITDA as a percentage of net revenues.

We believe that the presentation of AEBITDA provides useful information to investors regarding the Company’s results of operations because the measure assists both investors and management in analyzing and benchmarking the performance and value of our business. AEBITDA provides an indicator of performance that is not affected by fluctuations in certain costs or other items. Accordingly, management believes that this measure is useful for comparing general operating performance from period to period, and management relies on this measure for planning and forecasting of future periods. Additionally, this measure allows management to compare results with those of other companies that have different financing and capital structures. However, other companies may define AEBITDA differently, and as a result, our measure of AEBITDA may not be directly comparable to that of other companies. For further information regarding these non-GAAP measures, including the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, please refer to the “Reconciliation of Net Income to AEBITDA (Loss)” section of this press release.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding our future financial and operating performance, our liquidity and capital resources, the development and release plans of our games, and our mergers and acquisition strategy, all of which involve risks and uncertainties. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. Forward-looking statements include all statements that are not historical facts and can be identified by terms such as “may,” “might,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “predicts,” “potential” or “continue,” the negative of these terms and other comparable terminology that conveys uncertainty of future events or outcomes. These forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause actual results to differ materially from statements made in this press release, including our ability to develop and publish our games; risks related to defects, errors, or vulnerabilities in our games and IT infrastructure; our ability to attract new, and retain existing, players of our games; the failure to timely develop and achieve market acceptance of new games and maintain the popularity of our existing games; rapidly evolving technological developments in the gaming market; competition in the industry in which we operate; our financial performance; our ability to execute merger and acquisition transactions; legal and regulatory developments; and general market, political, economic and business conditions. Other potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, those risks and uncertainties included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our registration statement on Form S-1 filed with the Securities and Exchange Commission (the “SEC”) on July 28, 2021 and in other filings we make with the SEC from time to time, including our Annual Report on Form 10-K for the twelve months ended December 31, 2021, to be filed with the SEC. All information provided in this release is based on information available to us as of the date of this press release and any forward-looking statements contained herein are based on assumptions that we believe are reasonable as of this date. Undue reliance should not be placed on the forward-looking statements in this press release, which are inherently uncertain. We undertake no duty to update this information unless required by law.

PLAYSTUDIOS, INC.

CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited and in thousands, except per share data)

 

Three Months Ended December 31,

 

Year Ended December 31,

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Net revenue

$

71,929

 

 

$

63,999

 

 

$

287,419

 

 

$

269,882

 

Operating expenses:

 

 

 

 

 

 

 

Cost of revenue(1)

 

21,840

 

 

 

21,269

 

 

 

91,642

 

 

 

91,469

 

Selling and marketing

 

18,581

 

 

 

15,972

 

 

 

79,042

 

 

 

57,124

 

Research and development

 

14,792

 

 

 

15,710

 

 

 

61,343

 

 

 

51,696

 

General and administrative

 

5,512

 

 

 

3,132

 

 

 

27,902

 

 

 

16,960

 

Depreciation and amortization

 

7,253

 

 

 

5,787

 

 

 

27,398

 

 

 

22,192

 

Restructuring expenses

 

703

 

 

 

20,000

 

 

 

3,082

 

 

 

20,092

 

Total operating costs and expenses

 

68,681

 

 

 

81,870

 

 

 

290,409

 

 

 

259,533

 

Income (loss) from operations

 

3,248

 

 

 

(17,871

)

 

 

(2,990

)

 

 

10,349

 

Other income (expense), net:

 

 

 

 

 

 

 

Change in fair value of warrant liabilities

 

1,947

 

 

 

 

 

 

13,933

 

 

 

 

Interest expense, net

 

(29

)

 

 

(44

)

 

 

(235

)

 

 

(142

)

Other income (expense), net

 

13

 

 

 

415

 

 

 

(229

)

 

 

929

 

Total other income, net

 

1,931

 

 

 

371

 

 

 

13,469

 

 

 

787

 

Income (loss) before income taxes

 

5,179

 

 

 

(17,500

)

 

 

10,479

 

 

 

11,136

 

Income tax benefit (expense)

 

(4,561

)

 

 

6,738

 

 

 

258

 

 

 

1,671

 

Net income (loss)

$

618

 

 

$

(10,762

)

 

$

10,737

 

 

$

12,807

 

Net income (loss) per share attributable to Class A and Class B common stockholders:

 

 

 

 

 

 

 

Basic

$

0.00

 

 

$

(0.12

)

 

$

0.10

 

 

$

0.14

 

Diluted

$

0.00

 

 

$

(0.12

)

 

$

0.09

 

 

$

0.12

 

Weighted average shares of common stock outstanding:

 

 

 

 

 

 

 

Basic

 

126,074

 

 

 

93,028

 

 

 

111,718

 

 

 

92,917

 

Diluted

 

138,635

 

 

 

107,183

 

 

 

124,898

 

 

 

103,203

 

 
(1) Amounts exclude depreciation and amortization.

PLAYSTUDIOS, INC.

CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except par value amounts)

 

December 31,
2021

 

December 31,
2020

ASSETS

 

Current assets:

 

Cash and cash equivalents

$

213,502

 

$

48,927

Receivables

 

20,693

 

 

16,616

Prepaid expenses

 

5,059

 

 

2,429

Income tax receivable

 

2,117

 

 

6,959

Other current assets

 

413

 

 

2,854

Total current assets

 

241,784

 

 

77,785

Property and equipment, net

 

5,289

 

 

6,201

Internal-use software, net

 

43,267

 

 

38,756

Goodwill

 

5,059

 

 

5,059

Intangibles, net

 

18,755

 

 

1,624

Deferred income taxes

 

6,282

 

 

3,109

Other long-term assets

 

14,408

 

 

1,927

Total non-current assets

 

93,060

 

 

56,676

Total assets

$

334,844

 

$

134,461

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

 

7,793

 

 

4,717

Warrant liabilities

 

6,521

 

 

Accrued liabilities

 

15,599

 

 

29,089

Total current liabilities

 

29,913

 

 

33,806

Minimum guarantee liability

 

 

 

300

Deferred income taxes

 

 

 

2,970

Other long-term liabilities

 

1,464

 

 

1,306

Total non-current liabilities

 

1,464

 

 

4,576

Total liabilities

$

31,377

 

$

38,382

Commitments and contingencies

 

 

 

Stockholders’ equity:

 

 

 

Common stock, $0.00005 par value (117,918 shares authorized, none and
93,398 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively)

 

 

 

Class A common stock, $0.0001 par value (2,000,000 shares authorized,
110,066 and 74,421 shares issued and outstanding as of December 31, 2021 and December 31, 2020, respectively)

 

11

 

 

8

Class B common stock, $0.0001 par value (25,000 shares authorized,
16,130 shares issued and outstanding as of December 31, 2021 and December 31, 2020.

 

2

 

 

2

Additional paid-in capital

 

268,522

 

 

71,786

Retained earnings

 

34,539

 

 

23,802

Accumulated other comprehensive income

 

393

 

 

481

Total stockholders’ equity

 

303,467

 

 

96,079

Total liabilities and stockholders’ equity

$

334,844

 

$

134,461

PLAYSTUDIOS, INC.

RECONCILIATION OF NET INCOME (LOSS) TO AEBITDA

(Unaudited and in thousands, except percentages)

The following table sets forth the reconciliation of AEBITDA and AEBITDA margin, which we calculate as AEBITDA as a percentage of net revenues, to net income (loss) and net income (loss) margin, the most directly comparable GAAP measures.

Three Months Ended December 31,

 

Year Ended December 31,

 

2021

 

 

 

2020

 

 

 

2021

 

 

 

2020

 

Net income (loss)

$

618

 

 

$

(10,762

)

 

$

10,737

 

 

$

12,807

 

Depreciation & amortization

 

7,253

 

 

 

5,787

 

 

 

27,398

 

 

 

22,192

 

Income tax (benefit) expense

 

4,561

 

 

 

(6,738

)

 

 

(258

)

 

 

(1,671

)

Stock-based compensation expense

 

775

 

 

 

895

 

 

 

4,455

 

 

 

3,519

 

Change in fair value of warrant liability

 

(1,947

)

 

 

 

 

 

(13,933

)

 

 

 

Special infrequent(1)

 

 

 

 

 

 

 

7,500

 

 

 

1,427

 

Restructuring and related(2)

 

703

 

 

 

20,000

 

 

 

3,082

 

 

 

20,092

 

Other(3)

 

20

 

 

 

(370

)

 

 

565

 

 

 

(392

)

AEBITDA

 

11,983

 

 

 

8,812

 

 

 

39,546

 

 

 

57,974

 

 

 

 

 

 

 

 

 

GAAP revenue

 

71,929

 

 

 

63,999

 

 

 

287,419

 

 

 

269,882

 

 

 

 

 

 

 

 

 

Margin as a % of revenue

 

 

 

 

 

Net income (loss) margin

 

0.9

%

 

 

(16.8

%)

 

 

3.7

%

 

 

4.7

%

AEBITDA margin

 

16.7

%

 

 

13.8

%

 

 

13.8

%

 

 

21.5

%

(1)

Amounts reported (i) for the year ended December 31, 2020 represent charitable donations made by us related to the COVID-19 pandemic, and (ii) for the year ended December 31, 2021, a transaction bonus and a charitable contribution per the terms of the merger agreement related to our business combination with Acies Acquisition Corp. (the “Merger Agreement”).

(2)

Amounts reported during the three month and years ended December 31, 2021 and 2020 consist of (i) severance-related costs, (ii) fees related to potential mergers and acquisitions, and (iii) for the three months and year ended December 31, 2020, include $20.0 million resulting from the termination of the profit share provision of the MGM Marketing Agreement.

(3)

Amounts reported in “Other” include interest expense, interest income, foreign currency gains/losses, and non-cash gains/losses on the disposal of assets.

PLAYSTUDIOS, INC.

SUPPLEMENTAL DATA – KEY PERFORMANCE INDICATORS

(Unaudited and in thousands, except percentages and ARPDAU)

 

Three Months Ended December 31,

 

Year Ended December 31,

 

2021

 

 

 

2020

 

Change

% Change

 

 

2021

 

 

 

2020

 

Change

% Change

Average DAU

 

1,292

 

 

 

1,286

 

 

 

6

 

0.5

%

 

 

1,244

 

 

 

1,459

 

 

 

(215

)

 

(14.7

%)

Average MAU

 

4,834

 

 

 

3,873

 

 

 

961

 

24.8

%

 

 

4,111

 

 

 

4,251

 

 

 

(140

)

 

(3.3

%)

Average DPU

 

33

 

 

 

31

 

 

 

2

 

6.5

%

 

 

34

 

 

 

33

 

 

 

1

 

 

3.0

%

Average Daily Payer Conversion

 

2.6

%

 

 

2.4

%

 

0.2pp

 

8.3

%

 

 

2.7

%

 

 

2.3

%

 

0.4pp

 

17.4

%

ARPDAU (in dollars)

$

0.61

 

 

$

0.54

 

 

$

0.07

 

13.0

%

 

$

0.63

 

 

$

0.51

 

 

$

0.12

 

 

23.5

%

pp = percentage points

 

PLAYSTUDIOS, INC.

SUPPLEMENTAL DATA – PLAYAWARDS PLATFORM METRICS

(Unaudited and in thousands, except available rewards)

 

Three Months Ended December 31,

 

Year Ended December 31,

2021

 

2020

Change

 

% Change

 

2021

 

2020

Change

% Change

Available Rewards (in units)

542

 

344

 

198

 

57.6%

 

477

 

442

 

35

 

7.9%

Purchases (in units)

482

 

269

 

213

 

79.2%

 

1,970

 

1,247

 

723

 

58.0%

Retail Value of Purchases (in dollars)

28,805

 

12,137

 

16,668

 

137.3%

 

114,426

 

58,770

 

55,656

 

94.7%

 

PLAYSTUDIOS
Investor Relations
IR@playstudios.com

Media Relations
Amy Rossetti
media@playstudios.com

Source: PLAYSTUDIOS, Inc.