| Schedule of Segment Information |
The following table presents the Company’s segment information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2026 |
|
Three Months Ended March 31, 2025 |
|
playGAMES |
|
playAWARDS |
|
Total |
|
playGAMES |
|
playAWARDS |
|
Total |
| Net revenue |
|
|
|
|
|
|
|
|
|
|
|
| Virtual currency |
$ |
44,705 |
|
|
$ |
543 |
|
|
$ |
45,248 |
|
|
$ |
50,692 |
|
|
$ |
148 |
|
|
$ |
50,840 |
|
| Advertising |
13,157 |
|
|
— |
|
|
13,157 |
|
|
11,863 |
|
|
— |
|
|
11,863 |
|
| Other |
— |
|
|
5 |
|
|
5 |
|
|
— |
|
|
6 |
|
|
6 |
|
|
57,862 |
|
|
548 |
|
|
58,410 |
|
|
62,555 |
|
|
154 |
|
|
62,709 |
|
| Segment expenses |
|
|
|
|
|
|
|
|
|
|
|
| Cost of sales |
11,991 |
|
|
54 |
|
|
12,045 |
|
|
15,763 |
|
|
16 |
|
|
15,779 |
|
| Payroll & related |
10,011 |
|
|
1,488 |
|
|
11,499 |
|
|
9,175 |
|
|
1,567 |
|
|
10,742 |
|
| User acquisition |
16,693 |
|
|
— |
|
|
16,693 |
|
|
10,157 |
|
|
— |
|
|
10,157 |
|
Other(1)
|
10,493 |
|
|
498 |
|
|
10,991 |
|
|
9,151 |
|
|
860 |
|
|
10,011 |
|
|
49,188 |
|
|
2,040 |
|
|
51,228 |
|
|
44,246 |
|
|
2,443 |
|
|
46,689 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reportable segment AEBITDA |
$ |
8,674 |
|
|
$ |
(1,492) |
|
|
$ |
7,182 |
|
|
$ |
18,309 |
|
|
$ |
(2,289) |
|
|
$ |
16,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other operating expense |
|
|
|
|
|
|
|
|
|
|
|
| Corporate and other |
|
|
|
|
$ |
3,611 |
|
|
|
|
|
|
$ |
3,533 |
|
| Restructuring expenses |
|
|
|
|
4,652 |
|
|
|
|
|
|
1,335 |
|
| Other reconciling items |
|
|
|
|
7 |
|
|
|
|
|
|
3 |
|
| Stock-based compensation |
|
|
|
|
2,384 |
|
|
|
|
|
|
4,258 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation and amortization |
|
|
|
|
9,833 |
|
|
|
|
|
|
9,632 |
|
|
|
|
|
|
20,487 |
|
|
|
|
|
|
18,761 |
|
| Non-operating income (expense) |
|
|
|
|
|
|
|
|
|
|
|
| Change in fair value of warrant liabilities |
|
|
|
|
18 |
|
|
|
|
|
|
101 |
|
Change in fair value of contingent consideration |
|
|
|
|
2,780 |
|
|
|
|
|
|
(325) |
|
| Interest income, net |
|
|
|
|
722 |
|
|
|
|
|
|
906 |
|
| Other expense |
|
|
|
|
(281) |
|
|
|
|
|
|
(473) |
|
|
|
|
|
|
3,239 |
|
|
|
|
|
|
209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss before income taxes |
|
|
|
|
(10,066) |
|
|
|
|
|
|
(2,532) |
|
| Income tax expense |
|
|
|
|
(610) |
|
|
|
|
|
|
(348) |
|
| Net loss |
|
|
|
|
$ |
(10,676) |
|
|
|
|
|
|
$ |
(2,880) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Consists of legal, rent, information technology, outside services, marketing, and other general and administrative expenses.
|
| Schedule of Reorganization Plan |
The following table presents the charges for the 2026 Reorganization Plan, which is reflected in “Restructuring and related” in the Condensed Consolidated Statements of Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2026 |
|
|
playGAMES |
|
playAWARDS |
|
Corporate and Other |
|
Total |
Employee termination benefits |
|
$ |
1,461 |
|
|
$ |
261 |
|
|
$ |
565 |
|
|
$ |
2,287 |
|
Lease-related charges(1)
|
|
121 |
|
|
68 |
|
|
149 |
|
|
338 |
|
Asset-related charges(2)
|
|
191 |
|
|
3 |
|
|
6 |
|
|
200 |
|
Other |
|
14 |
|
|
7 |
|
|
31 |
|
|
52 |
|
Total |
|
$ |
1,787 |
|
|
$ |
339 |
|
|
$ |
751 |
|
|
$ |
2,877 |
|
(1)Lease-related charges primarily represent accelerated amortization of operating lease right of use ("ROU") assets due to a change in useful life. See Note 11—Leases for further discussion.
(2)Asset-related charges primarily represent impairment and loss on disposal of property and equipment.
|